Page 58 - FY 2024-25 Budget Book - Full Version
P. 58

Finance and Administration




                                               CFAO Administration (304100)

      Mission
      The Chief Financial and Administrative Officer (CFAO) oversees all administrative and financial operations of the Court. The CFAO is responsible for ensuring that public funds and resources are
      managed efficiently and responsibly, in accordance with all applicable laws, policies, and procedures.








      FY 2024-25 Approved Budget

                                 EXPENDITURES                                            STAFFING
                      $836,026              0.30%                              3                                 3.0
                     Total Expenditures  Percent of Total Court Budget       Positions                  FTEs




        Salaries and Benefits 819,089                                      Analyst 1.0                Administration 1.0
                                                                                      FTEs by Job Type

        Services and Supplies 16,937

                                                                                                  Executive 1.0


                                                Cost Center Expenditure History


      Salaries and Benefits of Budgeted Staffing (FTEs)

                          FY 2014-15  FY 2015-16  FY 2016-17  FY 2017-18  FY 2018-19  FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2023-24  FY 2024-25
                  1,000,000                                                                                            3
                                                                                                       3.0      3.0
                                                                                                                       3
                   800,000
                                   2.0      2.0     2.0      2.0     2.0      2.0     2.0      2.0                     2
                   600,000  1.8                                                                                        2
                   400,000                                                                                             1
                                                                                                                       1
                   200,000
                         323,207   408,404   393,037   390,871   424,338   418,792   451,085   464,020   484,592   813,521   819,089    0
                      -                                                                                                -
      Salaries                  208,287        263,318        268,779        265,155        298,613        282,506        301,467   304,553        315,590        572,081        564,591
      Benefits                  114,920        145,086        124,258        125,716        125,725        136,286        149,618   159,467        169,002        241,440        254,498

      Services and Supplies
                          FY 2014-15  FY 2015-16  FY 2016-17  FY 2017-18  FY 2018-19  FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2023-24  FY 2024-25
                    60,000         53,154
                    50,000
                    40,000
                          29,698
                    30,000
                                                            21,807
                    20,000                 12,376                    10,694                                    16,937
                                                    6,451
                    10,000                                                            2,660
                                                                              230              499      580
                       -
      Contract Services           12,000   -   -        -       -        -      -           -      -        -      -
      Office Expense              16,560    610            1,510            1,520            1,301            3,020   20   20    289    330    230
      Technology                -     50,000   -        -       -        -      -           -      -        -      -
      Travel/Training               1,138    2,544          10,866            4,931          20,506            7,674    210   2,640    210    250          16,707



      58
   53   54   55   56   57   58   59   60   61   62   63