Page 49 - FY 2024-25 Budget Book - Full Version
P. 49

Court Technology Services




                                           Servers, Storage and DBA Services (303230)

         Mission
         The Servers, Storage and Database Administration unit promotes the Court's information technology (IT) goals and objectives by maintaining, designing, and improving the Court's IT infrastructure.
         The unit provides optimal technical support to the Court's network, case management, application development, and end user support units that rely on servers, storage, and databases to serve the
         business, public, and justice partners.  The unit also contributes to the success of new court initiatives such as revamping the civil case management system, disaster recovery, business continuity, and
         strengthening information security by providing technical resources, and application and database support.





         FY 2024-25 Approved Budget

                                   EXPENDITURES                                          STAFFING
                        $4,835,672           1.73%                            13                              12.0
                       Total Expenditures  Percent of Total Court Budget     Positions                  FTEs

                                                                                                Manager 1.0
                                                                                                    Technology architect
                                                                                                        1.0
           Salaries and Benefits 2,424,323

                                                                                      FTEs by Job Type
           Services and Supplies 2,411,349
                                                                            Developer 10.0



                                                  Cost Center Expenditure History


         Salaries and Benefits of Budgeted Staffing (FTEs)

                            FY 2014-15  FY 2015-16  FY 2016-17  FY 2017-18  FY 2018-19  FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2023-24  FY 2024-25
                    3,000,000                        12.0    12.0    12.0     12.0    12.0    12.0    12.0     12.0   1
                                    11.0
                    2,500,000                10.5                                                                     1
                                                                                                                      1
                    2,000,000
                             6.8                                                                                      8
                    1,500,000
                                                                                                                      6
                    1,000,000
                                                                                                                      4
                     500,000                                                                                          2
                           1,003,978   1,652,964   1,616,699   1,836,004   1,902,200   1,942,697   1,976,514   1,994,683   2,020,143   2,303,779   2,424,323
                        -                                                                                             -
         Salaries                  672,380      1,112,006      1,111,106      1,248,477      1,310,365      1,321,602      1,339,994           1,329,497      1,329,364      1,540,944      1,617,677
         Benefits                  326,598         531,489         505,593         587,527         591,835         621,095         636,520    665,186         690,779         762,835         806,646
         Services and Supplies
                            FY 2014-15  FY 2015-16  FY 2016-17  FY 2017-18  FY 2018-19  FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2023-24  FY 2024-25
                     5,000,000                                                                       4,444,955
                     4,000,000
                                                                                     2,994,344
                     3,000,000                                                               2,678,774
                                                                             1,870,153                       2,411,349
                     2,000,000                      1,538,225   1,501,901   1,545,521
                                    1,206,968
                     1,000,000  489,072     892,137
                         -
         Major Equipment               4,253         339,000           51,000           81,500           93,382    -  -           1,020,000         250,000    -   75,000
         Minor Equipment               1,000             1,000             3,859    -  -    -  -   -  -     -     -
         Office Expense          130     455     453      60     120     120     120        120    120     120     130
         Technology                456,841         856,218         831,500      1,440,078      1,382,832      1,539,398      1,866,744           1,974,224      2,428,654      4,435,725      2,327,109
         Travel/Training             26,848           10,295             5,325           16,587           25,567             6,003             3,289   -  -             9,110             9,110




                                                                                                                     49
   44   45   46   47   48   49   50   51   52   53   54