Page 48 - FY 2024-25 Budget Book - Full Version
P. 48

Court Technology Services




                                                   Platform Solutions (303630)

          Mission
          The Platform Solutions Team manages the Court's Jira, Share Point, K2, Public Web, Jury, and Document imaging platforms.  We also provide solutions to new technical challenges throughout the
          Court.








          FY 2024-25 Approved Budget

                                    EXPENDITURES                                          STAFFING
                         $2,710,594           0.97%                             9                                9.0
                        Total Expenditures  Percent of Total Court Budget     Positions                 FTEs

                                                                                                 Manager 1.0

            Salaries and Benefits 1,724,079                                                          Analyst 1.0
                                                                                       FTEs by Job Type

            Services and Supplies 986,515
                                                                              Developer 7.0



                                                  Cost Center Expenditure History


          Salaries and Benefits of Budgeted Staffing (FTEs)
                             FY 2014-15  FY 2015-16  FY 2016-17  FY 2017-18  FY 2018-19  FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2023-24  FY 2024-25
                     2,000,000                12.0                                                                    1
                                     11.0             11.0
                                                              10.0                                                    1
                     1,500,000  9.0                                    9.0     9.0     9.0     9.0     9.0      9.0   1
                                                                                                                      8
                     1,000,000
                                                                                                                      6
                      500,000                                                                                         4
                           1,307,735   1,568,113   1,739,089   1,554,537   1,453,409   1,337,480   1,417,479   1,493,040   1,557,910   1,709,186   1,724,079    2
                         -                                                                                            -
          Salaries                  847,302      1,029,652      1,162,659      1,049,163         992,711         902,623         946,744    969,563         996,938      1,104,505      1,124,223
          Benefits                  460,433         529,140         576,430         505,374         460,698         434,857         470,735    523,477         560,972         604,680         599,856

          Services and Supplies
                             FY 2014-15  FY 2015-16  FY 2016-17  FY 2017-18  FY 2018-19  FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2023-24  FY 2024-25
                      1,200,000
                                                                                                      1,029,865
                      1,000,000                                                                               986,515
                       800,000
                                                                                      534,600
                       600,000                                                412,968         493,050
                       400,000                                        306,591
                                                              174,337
                       200,000  72,546   63,482   47,500   39,186
                          -
          Contract Services         -    3,289    -         -    -         -     -          -      -         -     -
          Minor Equipment               4,083   30,600    -   660    -   -            25,000    10,000             7,000             7,000             7,000
          Office Expense                2,165   55   560   55     100     100      90        90     90      90      90
          Technology                  58,518           25,700           40,011           33,700         169,100         303,300         385,117    524,510         485,960      1,015,260         971,910
          Travel/Training               7,780             3,838             6,929             4,771             5,137             3,191             2,761   -  -             7,515             7,515





      48
   43   44   45   46   47   48   49   50   51   52   53