Page 55 - FY 2023-24 Budget Book
P. 55

Finance and Administration




                                              Business Analytics Team (304600)

      Mission
      The Business Analytics Team (BAT) provides decision support through data collection, analysis, reporting, evaluation and science.



      FY 2023-24 Approved Budget

                                  EXPENDITURES                                           STAFFING
                     $2,078,880            0.75%                              10                              9.5
                     Total Expenditures  Percent of Total Court Budget      Positions                   FTEs


                                                                                             1.0
        Salaries and Benefits 1,847,618

                                                                                      FTEs by Job Type
        Services and Supplies 231,262

                                                                                       8.5


                                                Cost Center Expenditure History


      Salaries and Benefits of Budgeted Staffing (FTEs)

                          FY 2013-14  FY 2014-15  FY 2015-16  FY 2016-17  FY 2017-18  FY 2018-19  FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2023-24
                  2,000,000                                                                   11.0                    1
                                                                                                       10.0
                                                                     9.0              9.0                       9.5   1
                  1,500,000
                                                   7.0      7.0              7.0                                      8.00
                          6.0              6.0
                  1,000,000        5.0                                                                                6
                                                                                                                      4.00
                  500,000
                                                                                                                      2
                         804,688   675,338   864,414   1,085,658   1,050,032   1,032,018   1,258,780   1,419,228   1,797,888   1,763,344   1,847,618
                      -                                                                                               -
      Salaries                    529,697            430,423            567,917            704,732            687,757            687,749          882,210    918,472        1,147,473        1,133,097        1,194,996
      Benefits                    274,991            244,915            296,497            380,926            362,275            344,269          376,570    500,756            650,415            630,247            652,622
      Services and Supplies
                          FY 2013-14  FY 2014-15  FY 2015-16  FY 2016-17  FY 2017-18  FY 2018-19  FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2023-24
                   800,000
                   700,000                                          666,841
                   600,000
                   500,000                                 428,647
                   400,000                                                   378,647
                   300,000                                                           242,151
                   200,000                                                                                    231,262
                   100,000  130   10,775   5,691   17,597                                     26,385   4,070
                      -
      Contract Services        -       -        -      -             250,000            477,522            229,881    162,914   -  -   -
      Major Equipment          -       -        -      -               70,000              24,000   -  -   -  -     -
      Minor Equipment          -       -        -        500                 4,000   -  -    -     -        -      -
      Office Expense            30      25       780     35      25      70       80        90      90       110     110
      Other Expenses           -       -        -      -               28,236   -  -        -      -        -      -
      Technology               -       -        -      -               30,000            120,000          102,917   53,952              18,369                 2,000            191,200
      Travel/Training           100              10,750                 4,911              17,062              46,386              45,249            45,769   25,195                 7,926                 1,960              39,952








                                                                                                                     55
   50   51   52   53   54   55   56   57   58   59   60