Page 101 - FY 2023-24 Budget Book
P. 101

Operations




                                                  Self-Help Services (M-3002)

       Mission
       Self-Help Services provides self-represented litigants legal procedural information, direction with completing legal documents, and other services in the areas of family law, civil, unlawful
       detainer, probate, and criminal/traffic. Services are provided both in person and remotely to increase understanding, participation, and access to the justice system, including enhancing
       efficiencies and the effectiveness of the Court.


       FY 2023-24 Approved Budget

                                  EXPENDITURES                                            STAFFING
                      $3,117,556            1.13%                              23                           23.4
                     Total Expenditures  Percent of Total Court Budget       Positions                   FTEs




                                                                                  Attorney 6.8
        Salaries and Benefits 3,109,908
                                                                                                Administration 9.0
                                                                                       FTEs by Job Type

        Services and Supplies 7,648                                              Manager 0.6
                                                                                      Legal Processing
                                                                                       Specialist 7.0

                                                 Cost Center Expenditure History



       Salaries and Benefits of Budgeted Staffing (FTEs)

                           FY 2013-14  FY 2014-15  FY 2015-16  FY 2016-17  FY 2017-18  FY 2018-19  FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2023-24
                  4,000,000                                                   31.6
                  3,500,000                                                                                            35.00
                                                                                                                       30
                  3,000,000                                  22.6                     22.6     22.8     22.6    23.4
                  2,500,000                         17.7             17.6
                                   16.2     17.0                                                                       20
                  2,000,000                                                                                            25.00
                  1,500,000  9.5
                                                                                                                       10
                  1,000,000                                                                                            15.00
                   500,000  1,207,465   1,974,299   2,103,664   2,042,049   2,426,155   1,876,267   3,421,592   2,660,927   2,854,370   2,907,720   3,109,908
                      -                                                                                                -  5.00
       Salaries                    810,351       1,294,070       1,359,816       1,360,096       1,625,272       1,273,780       2,269,392             1,740,684       1,811,730       1,862,915       1,990,368
       Benefits                    397,114           680,229           743,848           681,953           800,883           602,487       1,152,200    920,243       1,042,640       1,044,805       1,119,540
       Services and Supplies
                           FY 2013-14  FY 2014-15  FY 2015-16  FY 2016-17  FY 2017-18  FY 2018-19  FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2023-24
                    350,000                                                  331,100
                    300,000
                    250,000
                    200,000
                    150,000
                    100,000                                                           55,000   66,284   64,893
                     50,000
                            -        -       -        -       -        -
                       -                                                                                        7,648
       Contract Services        -       -        -      -        -       -           320,000   55,000             55,000             55,000   -
       Minor Equipment          -       -        -      -        -       -             11,100   -    1,000                1,000                1,000
       Office Expense           -       -        -      -        -       -        -        -        1,750   500      -
       Technology               -       -        -      -        -       -        -        -        2,550                2,600                3,170
       Travel/Training          -       -        -      -        -       -        -        -        5,984                5,793                3,478









                                                                                                                    101
   96   97   98   99   100   101   102   103   104   105   106