Page 34 - FY 2020-21 Budget Book
P. 34

COST CENTER BUDGET / 302240



                                               Judicial Assistance Group (JAG) (302240)

                Mission
                The Judicial Assistance Group (JAG) is dedicated to providing timely, responsive, and professional management services and administrative support for judicial officers throughout the
                Court.





                FY 2020-21 Goals and Objectives
                • Create Temporary Judge Program software/portal
                • Automate submitted reports to enhance accuracy and timeliness of information

                • Create procedures manual for the Temporary Judge Program Coordinator and the PCS Judicial Extern and Rules and Forms roles.


                FY 2020-21 Approved Budget

                                      EXPENDITURES                                STAFFING
                            $944,677           0.46%                        8             8.0
                           Total Expenditures  Percent of Total Court Budget  Positions   FTEs



                  Salaries and Benefits 944,597
                                                                                             1.0
                                                                                  FTEs by Job Type
                                                                             Administration 7.0
                  Services and Supplies 80



                                                   Cost Center Expenditure History


                Salaries and Benefits with Budgeted Staffing (FTEs)
                               FY 2010-11  FY 2011-12  FY 2012-13  FY 2013-14  FY 2014-15  FY 2015-16  FY 2016-17  FY 2017-18  FY 2018-19  FY 2019-20  FY 2020-21
                          1,000,000
                                                                                                         8.0
                           800,000  7.0  7.0                                                      7.0
                                                       6.0                         6.0    6.0
                           600,000             5.3            5.0    5.0
                                                                            4.0
                           400,000
                           200,000
                                576,978   617,340   454,668   540,831   450,234   462,142   347,384   594,491   612,245   838,050   944,597
                             -
                Salaries                 418,310          432,358          313,105          367,447          298,530          306,059          236,702          395,813          420,532          587,799          599,857
                Benefits                 158,668          184,982          141,563          173,384          151,704          156,083          110,682          198,678          191,713          250,251          344,740
                Services and Supplies
                               FY 2010-11  FY 2011-12  FY 2012-13  FY 2013-14  FY 2014-15  FY 2015-16  FY 2016-17  FY 2017-18  FY 2018-19  FY 2019-20  FY 2020-21
                            2,500
                            2,000
                                                             2,025
                            1,500
                                        1,420
                            1,000  1,305
                                               1,170
                             500                       230           225    220    220    260     270    80
                              -



                Office expense       930    920    970    130              1,825    25  20    20  60  70     80

                Travel and training  375    500    200    100    200    200    200     200    200    200  -
                FY 2019-20 Accomplishments
                • Worked with Temporary Judge Program Chair to implement and support the Family Law and Civil Remote Voluntary Settlement Conferences.
                • Created a new position that provides support to the PIO, FL Remote VSCs, and various committees such as the Judicial Outreach Committee and the Court Bias Committee.
                • On boarded new team members (Program Coordinator/Specialists,  Office Specialist and Executive Assistant)  so that the department is fully staffed.
                • Standardized procedures within the department


       34
   29   30   31   32   33   34   35   36   37   38   39