Page 29 - FY 2023-24 Budget Book (Abridged)
P. 29

General Counsel


         $17.4M



           Total Budget










                                         Prior Year Expenditures vs FY 2023-24 Approved Budget


                          Salaries and Benefits with FTEs                              Services and Supplies
                 $17,401,591        8.23%                    75.8           $323,471              0.50%
                  Expenditures  Percent of Total Court Budget  FTEs         Expenditures     Percent of Total Court Budget

                                                       146,461,953  26,817,693                           26,335,554
              160,00 0,000                                     1,400.0 00                                       30000 00000.00%
              140,00 0,000
                                                               1,200.0 00
                                                                                                                25000 00000.00%
                                                        1,161.8
              120,00 0,000
                                                               1,000.0 00
                                                                                                                20000 00000.00%
              100,00 0,000
                                                               800.00 0
                                                                                                                15000 00000.00%
              80,000 ,000
                                                                             10,387,325
                                                               600.00 0
              60,000 ,000                                                                                       10000 00000.00%
                117.0         186.9  75.8                      400.00 0
              40,000 ,000
              20,903,631  2.0               37.5   13.5                                                         50000 0000.00%
                            14,583,204  17,401,591             200.00 0                     812,788
              20,000 ,000                                               87,700       323,471       55,370
                      549,870             6,030,363  5,457,771
                                                                                                                0.00%
                                                               Court Technology Executive Office  Finance and  General Counsel Human Resources  Judicial  Operations
               -                                               -
              Court Technology Executive Office  Finance and  General Counsel Human Resources  Judicial  Operations  Services  Administration  Administration
                Services    Administration       Administration
                      FY 2013-14  FY 2014-15  FY 2015-16  FY 2016-17  FY 2017-18  FY 2018-19  FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2023-24
                20,000,000                                                                         71.8    75.8
                                                  60.1    62.8    63.8    67.8     66.8    68.8
                10,000,000               58.3
                         56.8    57.3
                     -
                                            Salaries and Benefits     Services and Supplies      FTES
             FY 2023-24 Approved Budget by Cost Center
                Cost Center Number     Cost Center           Salaries and Benefits  Services and Supplies  Total
                 302210      Office of General Counsel                    1,029,368    86,429               1,115,797
                 302240      Judicial Assistance Group (JAG)              1,141,528    25,070               1,166,598
                 302250      Legal Research                             15,026,414                 200,092           15,226,506
                 302510      Media and Community Relations                    204,281    11,880                 216,161





















                                                                                                                     29
   24   25   26   27   28   29   30   31   32   33   34