Page 35 - FY 2024-25 Budget Book - Full Version
P. 35

General Counsel

         $17.4M



           Total Budget








                                           Prior Year Budgets vs FY 2024-25 Approved Budget


                          Salaries and Benefits with FTEs                              Services and Supplies
                 $18,745,913        8.79%                 79.8               $331,846              0.50%
                  Expenditures  Percent of Total Court Budget  FTEs          Expenditures     Percent of Total Court Budget

                                                        152,271,893
               160,00 0,000                                    1,400.0 00                                       35000 00000.00%
                                                                                                         30,370,888
               140,00 0,000
                                                               1,200.0 00                                       30000 00000.00%
                                                         1,173.0
               120,00 0,000                                      23,677,496
                                                               1,000.0 00                                       25000 00000.00%
               100,00 0,000
                                                               800.00 0                                         20000 00000.00%
               80,000 ,000
                                                               600.00 0                                         15000 00000.00%
                                                                              10,621,957
               60,000 ,000
                112.0         183.9  79.8                                                                       10000 00000.00%
               40,000 ,000                                     400.00 0
               20,949,157  2.0              38.7   14.5
                                   18,745,913
               20,000 ,000   8,538,572     6,441,313           200.00 0                                         50000 0000.00%
                      581,685                     5,708,974             89,700        331,846  1,116,426  55,770
               -                                               -                                                0.00%
              Court Technology Executive Office  Finance and  General Counsel Human Resources  Judicial  Operations  Court Technology Executive Office  Finance and  General Counsel Human Resources  Judicial  Operations
                Services     Administration      Administration   Services    Administration       Administration
                       FY 2014-15  FY 2015-16  FY 2016-17  FY 2017-18  FY 2018-19  FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2023-24  FY 2024-25
                20,000,000                                                                71.8     75.8    79.8   10
                        57.3     58.3    60.1     62.8    63.8    67.8    66.8    68.8
                10,000,000                                                                                        50
                    -                                                                                             -
                                          Salaries and Benefits     Services and Supplies     FTES
             FY 2024-25 Approved Budget by Cost Center
                Cost Center Number     Cost Center            Salaries and Benefits  Services and Supplies  Total
                  302210      Office of General Counsel                  1,356,859    86,439              1,443,298
                  302240      Judicial Assistance Group (JAG)            1,425,289    34,541              1,459,830
                  302250      Legal Research                           15,748,150     189,849           15,937,999
                  302510      Public Information Office              215,615          21,017          236,632



























                                                                                                                     35
   30   31   32   33   34   35   36   37   38   39   40